Rating Rationale
May 17, 2022 | Mumbai
Gabriel India Limited
Rated amount enhanced
 
Rating Action
Total Bank Loan Facilities RatedRs.170 Crore (Enhanced from Rs.100 Crore)
Long Term RatingCRISIL AA/Stable (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ‘CRISIL AA/Stable’ rating on the bank facilities of Gabriel India Limited (GIL).

 

The ratings continue to reflect GIL's healthy business risk profile marked by sustenance of market share across automotive segments, supported by diverse customer and segment base, improving operating efficiencies and robust technical capabilities. The ratings also factor in a robust financial risk profile backed by a healthy capital structure and strong liquidity position.

 

Post revenue moderation over the past 2 fiscals owing to pandemic related disruptions and overall slowdown in the auto segment, GIL witnessed strong recovery in performance in fiscal 2022 and is estimated to have registered high double digit revenue growth backed by demand pickup across 2W (~65-68% of revenues), passenger vehicles (~22-25%) and commercial vehicles segment (~10-12%). During the first nine months of fiscal 2022, revenues grew 47% year on year driven by broad based pick up in production levels of OEMs, new model launches and overall demand recovery. GIL’s volume growth during the period has outperformed the overall industry backed by higher volume offtake by its major customers viz. TVS, Maruti Suzuki, Yamaha, Mahindra & Mahindra and Bajaj Auto Limited. Company has been able to sustain its market share in 2W/3W segment at 25%  and grew by 44% year on year during 9M fiscal 2022 amidst overall muted industry growth of 2% due to ramp up in EV transition and strong demand from OEMS’s being catered to by GIL.  PV and CV segments also witnessed year on year growth of 54% and 72% respectively during 9M fiscal 2022. Revenue growth over the medium term is expected to be in double digits driven by growth in the 2W EV segment, strong demand outlook in both passenger vehicle and commercial vehicle segment, increased contribution from the aftermarket segment and sharp pick up in exports.

 

During 9M fiscal 2022, operating margins improved by 140 bps to 6.6% on low base for corresponding period of previous year primarily due to favourable product mix, cost reduction efforts, price hikes and higher operating leverage, partially offset by commodity inflation. Margins are expected to be in the range of 7-7.5% over the medium term aided by overall lean cost structure with low fixed costs, continued cost optimization measures being undertaken and increased operating leverage arising from higher scale of operations.

 

The financial risk profile continues to be healthy marked by a healthy networth of ~Rs.700 Crore and minimal dependence on external debt.  Going forward, although capital spending is expected to increase (Rs.100-140 crore annually as against past levels of Rs.50-60 crore),  it is likely to be entirely funded through internal accruals and healthy liquid surplus of Rs. 267 crore as December 31, 2021 . This, coupled with efficient working capital management, should further strengthen the key credit metrics.

 

These strengths are partially offset by susceptibility to commodity inflation impacting margins, pricing pressure and demand slowdown from automotive OEMs.

Key Rating Drivers & Detailed Description

Strengths:

Healthy market position and diversified customer and segment base

GIL is one of the largest players in the automobile suspension component segment in India, with presence across OEMs, and aftermarket and export segments, through 15000 retailers in all 6 continents. Furthermore, a diverse clientele, spread across segments, provides revenue stability: sales from the top five customers are estimated to contribute more than ~50% of the revenue during 9MFY22. Contribution of two-wheeler, passenger car, and commercial vehicle segments was 67%, 22%, and 11%, respectively. Additionally, strong presence in the aftermarket segment (14% of sales in 9MFY22), and improving exports enhance revenue diversity.

 

Due to recovery in auto demand post onslaught of the COVID-pandemic in fiscal 2021, revenues of the company stood at Rs. 1647 crore during 9MFY22 as against 1119 crore in fiscal 2021. CRISIL Ratings expects 2W segment to remain muted with flattish growth while PV and CV production to grow by 17-19% and 27-29% respectively in fiscal 2023 which will help drive growth for GIL.

Further, the company has also ramped up supply to Electric vehicle (EV) segment which currently contributes 2-3% of revenues however is expected to increase going forward on the back of positive momentum on EV transition.

 

Stable operating efficiencies

Return on capital employed (ROCE) was healthy at over 16% till fiscal 2020. However due to moderation in margins in fiscal 2021, ROCE declined to 12.2%. Going forward, with operating margins expected to improve to 7-7.5% range, ROCE will also revert to over 17% levels.

 

Increase in sales in the aftermarket segment has however helped protect margins at steady levels, and partially offset the impact of volatility in raw material costs. Furthermore, longstanding technical tie-ups with global players, such as Yamaha Motor Hydraulic System Co Ltd, KYB Spain, and Kayaba Industry Co, enhance product development capabilities.

 

Healthy financial risk profile

Financial risk profile has continued to strengthen in fiscal 2022, with negligible debt as on March 31, 2022, from over Rs 100 crore as on March 31, 2013. In the absence of any large, debt-funded capex, financial risk profile is expected to remain steady. Cash accruals are expected to remain healthy in the range of Rs. 130-160 crores over the next two to three fiscals. Furthermore, exposure to group companies is likely to remain minimal.

 

Weakness:

Susceptibility to pricing pressure from OEMs and peers

Profitability remains susceptible to increasing competition in the auto component segment, and pricing pressures from auto OEMs. The company has moderate flexibility to increase product prices through negotiation with end users during any increase in raw material prices. Volatility in operating margin has been fairly limited due to cost efficiencies and higher revenue contribution from the aftermarket segment.

Liquidity: Strong

Liquidity is strong, with absence of long-term debt and cash accrual expected at Rs 130-160 crore to be sufficient for meeting incremental capex and working capital requirements over the medium term. Bank lines of Rs 170 crore had nil utilisation for the past 6 months ended April 2022. Cash and cash equivalents were over Rs 267 crore as on December 31, 2021.

Outlook: Stable

CRISIL Ratings believes GIL will continue to benefit from its established market position in suspensions division, revenue diversity, and healthy operating efficiencies aided by strong demand recovery across auto segments. The company's financial risk profile is expected to continue to be healthy, supported by robust liquidity, steady cash flow from operations, moderate capital expenditure, and healthy capital structure.

Rating Sensitivity Factors

Upward Factor

  • Substantial increase in scale of operations supported by improvement in product diversity, leading to larger-than-expected net cash accrual above Rs 200-250 crore.
  • Sustenance of strong financial risk profile and build-up of cash surplus

 

Downward Factor

  • Deterioration in market share leading to lower cash accrual
  • Sizeable debt-funded capex or acquisition, or large financial support to group companies impacting gearing increasing above 1 time

About the Company

Established by Mr D C Anand in 1961, GIL manufactures ride-control products at its facilities in Dewas (Madhya Pradesh), Khandsa (Haryana), Hosur (Tamil Nadu), Parwanoo (Himachal Pradesh), Sanand (Gujarat), Nashik (Maharashtra), and Pune (Maharashtra). Clientele includes leading auto OEMs such as Tata Motors Ltd (rated 'CRISIL AA-/Stable/CRISIL A1+'), Ashok Leyland Ltd, Mahindra & Mahindra Ltd (rated 'CRISIL AAA/Stable/CRISIL A1+'), TVS Motor Co Ltd, Hyundai Motor India Ltd (rated 'CRISIL AAA/Stable/CRISIL A1+'), Maruti Suzuki India Ltd (rated 'CRISIL AAA/Stable/CRISIL A1+'), and Bajaj Auto Ltd (rated 'CRISIL AAA/Stable/CRISIL A1+')

 

During the first nine months of fiscal 2022, GIL reported a profit after tax (PAT) of Rs.62 crores (Rs. 31 crores in the corresponding period of fiscal 2021) on revenues of Rs. 1,647 crores (Rs. 1,119 crores in the corresponding period of fiscal 2021)

Key Financial Indicators

Particulars

Unit

2021

2020

Revenue

Rs crore

1696

1870

Profit After Tax (PAT)

Rs crore

60

85

PAT Margin

%

3.6

4.5

Adjusted debt/adjusted networth

Times

0.02

0.01

Interest coverage

Times

19.33

41.08

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size (Rs.Cr)

Complexity Level

Rating assigned with outlook

NA

Cash Credit*

NA

NA

NA

170

NA

CRISIL AA/Stable

*Fully interchangeable with non-fund based limits

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 170.0 CRISIL AA/Stable   -- 30-06-21 CRISIL AA/Stable 18-06-20 CRISIL AA/Stable 30-07-19 CRISIL AA/Stable CRISIL AA/Stable
Fixed Deposits LT   --   -- 30-06-21 Withdrawn 18-06-20 F AA+/Stable 30-07-19 F AA+/Stable F AA+/Stable
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit* 20 HDFC Bank Limited CRISIL AA/Stable
Cash Credit* 50 Axis Bank Limited CRISIL AA/Stable
Cash Credit* 20 ICICI Bank Limited CRISIL AA/Stable
Cash Credit* 80 HDFC Bank Limited CRISIL AA/Stable
This Annexure has been updated on 17-May-22 in line with the lender-wise facility details as on 17-May-22 received from the rated entity
*Fully interchangeable with non-fund based limits
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Auto Component Suppliers

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:91 44 6656 3100
anuj.sethi@crisil.com


Naveen Vaidyanathan
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
naveen.vaidyanathan@crisil.com


Sidharthraj Baid
Senior Rating Analyst
CRISIL Ratings Limited
B:91 44 6656 3100
Sidharthraj.Baid@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL’s privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale (‘report’) that is provided by CRISIL Ratings Limited (‘CRISIL Ratings’). To avoid doubt, the term ‘report’ includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, ‘CRISIL Ratings Parties’) guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html